| Name | Price | Fair value | Upside(%) | PE | PBV | ROE | D/E | Yield(%)/Month |
|---|---|---|---|---|---|---|---|---|
| HTC* | 15.9 | 22.23(2) | 39.78% | 10.98 | 1.55 | 14.43 | 0.68 | 6.54% |
| STA* | 20.9 | 22.74(5) | 8.80% | 0 | 0.64 | -2.05 | 1.01 | 4.78% |
| EGCO* | 103 | 133.75(8) | 29.85% | 0 | 0.49 | -7.59 | 1.41 | 6.31% |
| MC | 11.6 | 13.70(4) | 18.10% | 12.88 | 2.46 | 19.12 | 0.49 | 7.76% |
| NER | 4.98 | 5.94(10) | 19.18% | 5.39 | 1.17 | 23.3 | 1.15 | 6.83% |
| THRE | 0.62 | 0.80(2) | 29.03% | 9.36 | 0.73 | 7.94 | 1.24 | 0% |